PS Pyramid Health & Realisation Diagnostic
BoardAgent · Financial Model Builder · Plansix IP
SPA · SPA_PE · EX_CEO · EX_CFO · PS
Configuration
Pyramid Levels
Edit level names · enter headcount / rate / utilisation / realisation / cost per head (€k/yr)
Other Inputs
Top 3 billers as % of total revenue
Listed → negotiated rate haircut (for realisation waterfall)
Benchmarks (PS / Hybrid)
Leverage ratio — target4:1 – 6:1
Utilisation — consultant75–85%
Utilisation — manager70–80%
Utilisation — partner55–70%
Realisation — strong> 85%
Realisation — concern< 75%
Key-person conc. — concern> 30%
Leverage Ratio
non-partner : partner
Blended Utilisation
weighted by headcount
Blended Realisation
actual vs. listed rate
Blended GM %
revenue – cost per head
Key-Person Risk
top 3 rev concentration
Delivery Pyramid — Headcount × Utilisation
🔺

Enter headcount per level to see the pyramid visualization.

Utilisation at or above target
Utilisation below target
Utilisation critically low (<60%)
Bench (non-billable)
Revenue & Margin by Level

Enter level data to see revenue and margin breakdown.

Realisation Waterfall — Revenue Leakage
💧

Enter bill rates, utilisation, and realisation data to see the leakage waterfall.